BEDS3
BATHS2 full
SQUARE FEET1,909
MLS#21289267
STATUSActive
PROPERTY TYPEMulti Unit - Multiple
SUBDIVISIONLake Parc Village
SCHOOLEagle MT-Saginaw ISD
Property Description
Portfolio sale consisting of MLS #21289196, MLS #21289104, and MLS #21289267. The Thorncrown Portfolio consists of three newly constructed residential income properties at 9524, 9540, and 9544 Thorncrown Lane in Fort Worth, Texas. Built in 2024 and offered as a single acquisition, the portfolio provides immediate cash flow, proven rental performance, and minimal capital expenditure requirements. The properties have maintained 100% occupancy since acquisition and generate $82,800 in trailing twelve-month gross rental income and $49,967 in net operating income, with rent and OPEX optimization opportunities. All three homes have achieved rental rates of approximately $2,300 (below market comparables) per month, demonstrating strong market demand and documented operating performance. Two properties recently renewed leases through June 2027, providing income stability and reducing leasing risk. Combined with modern construction, energy-efficient systems, and limited deferred maintenance, the portfolio offers a turnkey investment opportunity with dependable income and long-term appreciation potential.
Property Features
Property Type: Multi Unit - Multiple
Cooling: Ceiling Fan(s), Central Air, Electric
Heating: Central, Electric
Lot Size: 0.06 Acres
Roof Type: Composition
Year Built: 2024
Amenities
Cable TV Available
Eat-in Kitchen
Flat Screen Wiring
High Speed Internet Available
Kitchen Island
Open Floorplan
Pantry
Walk-In Closet(s)
Feature Descriptions
Appliances: Dishwasher, Disposal, Electric Range, Microwave
Days on Site: 14
Exterior: Concrete, Fiber Cement
Fencing: Back Yard, Wood
Fireplace: None
Flooring: Carpet, Ceramic Tile
HOA Fee: 175/ Monthly
Parcel#: 42745177
Parking: Alley Access, Garage, Garage Door Opener, Garage Faces Rear
Parking Notes: Alley Access, Garage, Garage Door Opener, Garage Face
Security: Smoke Detector(s)
Units: 1
Utilities: All Weather Road, Alley, Cable Available, City Sewer, City Water, Curbs, Electricity Available, Individual Water Meter, Sidewalk, Underground Utilities
Local Schools
Elementary School: Eagle Mountain
School District: Eagle MT-Saginaw ISD
Listed By / Shown By
Listed By
Agency Name: Keller Williams Realty DPR
Agency Contact: 469-717-6391
Agent Name: Daniel Harker
Shown By
Agency Title: Kelly, Realtors
Agency Phone: (254) 741-1500
Agency Email: info@kellyrealtors.com
Agency Text: (254) 717-6447
Estimate Your Payment
Estimated Payment
$ 818.10 per month $723.31 Principal & Interest $0.00 Property Tax (data not provided by mls) $94.79 Homeowner's Insurance
9544 Thorncrown Lane | MLS# 21289267
This multi-family property located at 9544 Thorncrown Lane, Fort Worth, TX 76179 is currently listed for sale with an asking price of $325,000. Thorncrown Lane is located within the Eagle MT-Saginaw ISD school district. Search Fort Worth real estate on www.kellyrealtors.com today.